1-Dec | Cash | 290000 | |||
Paid in Capital | 290000 | ||||
1-Dec | Equipment | 211200 | |||
Cash | 133000 | ||||
Notes payable | 78200 | ||||
1-Dec | Cash | 11100 | |||
Advance rent | 11100 | ||||
4-Dec | Office supplies | 1700 | |||
Modern Office | 1700 | ||||
8-Dec | Cash | 9000 | |||
Unearned Fee rental | 9000 | ||||
12-Dec | Salary expenses | 5000 | |||
Cash | 5000 | ||||
15-Dec | Cash | 12300 | |||
Receivables | 5800 | ||||
Revenue earned | 18100 | ||||
17-Dec | Repair expenses | 600 | |||
Earth Movers Inc | 600 | ||||
23-Dec | Cash | 2900 | |||
Receivables | 2900 | ||||
26-Dec | Salary expenses | 5000 | |||
Cash | 5200 | ||||
27-Dec | Earth Movers Inc | 600 | |||
Cash | 600 | ||||
28-Dec | Dividends | 29000 | |||
Dividends payable | 29000 | ||||
29-Dec | Pre paid Insurance | 9360 | |||
Cash | 9360 | ||||
Adjusting Entries | |||||
31-Dec | Advance rent | 4100 | |||
Rent | 4100 | ||||
31-Dec | Interest expenses | 5100 | |||
Interest payable | 5100 | ||||
31-Dec | Depreciation | 2200 | |||
Equipment | 2200 | ||||
31-Dec | Office supplies expenses | 690 | |||
Office supplies | 690 | ||||
31-Dec | Unearned Fee rental | ||||
Fees earned | 3700 | ||||
31-Dec | Salary expenses | 1900 | |||
Salary payable | 1900 |
Cash | |||||
Date | Desc | Amount | Date | Desc | Amount |
1-Dec | Paid in capital | 290000 | 1-Dec | Equipment | 133000 |
8-Dec | Uneraned fee rental | 9000 | 1-Dec | Advance Rent | 11100 |
15-Dec | Revenue earned | 12300 | 12-Dec | Salary Expenses | 5000 |
23-Dec | Receivables | 2900 | 26-Dec | Salary Expenses | 5000 |
27-Dec | Earth Movers | 600 | |||
29-Dec | Pre paid insurance | 9360 | |||
31-Dec | Closing balance | 150140 | |||
314200 | 314200 | ||||
164060 | |||||
Paid in capital | |||||
Date | Desc | Amount | Date | Desc | Amount |
1-Dec | Cash | 290000 | |||
Equipment | |||||
Date | Desc | Amount | Date | Desc | Amount |
1-Dec | Cash | 133000 | 31-Dec | Depreciation | 2200 |
1-Dec | Notes payable | 78200 | 31-Dec | Closing balance | 237500 |
211200 | 239700 | ||||
Notes payable | |||||
Date | Desc | Amount | Date | Desc | Amount |
1-Dec | Equipment | 78200 | |||
Office Supplies | |||||
Date | Desc | Amount | Date | Desc | Amount |
4-Dec | Modern Office | 1000 | 31-Dec | Office supplies expenses | 690 |
Modern Office | |||||
Date | Desc | Amount | Date | Desc | Amount |
4-Dec | Office Supplies | 1700 | |||
Unearned fee rental | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Revenue Earned | 3700 | 8-Dec | Cash | 9000 |
31-Dec | Closing balance | 4300 | |||
9000 | 9000 | ||||
Salary Expenses | |||||
Date | Desc | Amount | Date | Desc | Amount |
12-Dec | Cash | 5200 | 31-Dec | P/L account | 11800 |
26-Dec | Cash | 5200 | |||
31-Dec | Salary payable | 1400 | |||
11800 | 11800 | ||||
Receivables | |||||
Date | Desc | Amount | Date | Desc | Amount |
15-Dec | Revenue earned | 6000 | 23-Dec | Cash | 2000 |
31-Dec | Closing balance | 4000 | |||
6000 | 6000 | ||||
Revenue Earned | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | P/L account | 21800 | 15-Dec | Cash | 12300 |
15-Dec | Receivables | 5800 | |||
31-Dec | Unearned fee rental | 3700 | |||
21700 | 21700 | ||||
Earth Movers Inc | |||||
Date | Desc | Amount | Date | Desc | Amount |
27-Dec | Cash | 600 | 17-Dec | Repair Expenses | 600 |
Repair Expenses | |||||
Date | Desc | Amount | Date | Desc | Amount |
17-Dec | Earth Movers Inc | 600 | |||
Dividends | |||||
Date | Desc | Amount | Date | Desc | Amount |
28-Dec | Dividends Payable | 29000 | |||
Dividends Payable | |||||
Date | Desc | Amount | Date | Desc | Amount |
28-Dec | Dividends | 29000 | |||
Pre paid Insurance | |||||
Date | Desc | Amount | Date | Desc | Amount |
29-Dec | Cash | 9360 | |||
Rent | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Advance rent | 4100 | |||
Advance Rent | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | rent | 4100 | |||
Interest expenses | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Interest payable | 5100 | |||
Interest payable | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Interest expenses | 5100 | |||
Depreciation | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Equipment | 2200 | |||
Office supplies expenses | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Office supplies | 690 | |||
Salary Payable | |||||
Date | Desc | Amount | Date | Desc | Amount |
31-Dec | Salary | 1900 |