(a) Determine the total net income if all products are sold at the split-off point.
Answer : 31362
Particular | Amount in $ |
Sales Value at the point of splitt off | |
Product 10 | 60575 |
Product 12 | 15871 |
Product 14 | 55579 |
132025 | |
Less: | |
Common Cost | 100393 |
Net Income | 31632 |
(b) Determine the total net income if all products are sold after further processing.
Answer : $ 58,399
Particular | Amount in $ |
Sales Value after further Processing | |
Product 10 | 189932 |
Product 12 | 35044 |
Product 14 | 215769 |
Total | 440745 |
Less: | |
Common Cost | 100393 |
Cost for further processing | |
Product 10 | 100792 |
Product 12 | 30801 |
Product 14 | 150360 |
Total | 382346 |
Net Income | 58399 |
(c) Using incremental analysis, determine which products should be sold at the split-off point and which should be processed further.
Particular | Sales Value after further Processing | Cost for further processing | Sales Value at the point of splitt off |
Net gain/ Loss A-b-c |
||
A | B | C | ||||
Product 10 | 189932 | 100792 | 60575 | 28565 | Gain | should be processed further. |
Product 12 | 35044 | 30801 | 15871 | -11628 | Loss | Should not process further |
Product 14 | 215769 | 150360 | 55579 | 9830 | Gain | should be processed further. |