Gainesville Corporation’s income statement revealed sales of $700,000; gross profit of $300,000; selling and administrative costs of $140,000; and income taxes of $45,000. The selling and administrative expenses included $10,000 for depreciation. The company’s operating activities generated positive cash flow of $129,000. Use the “indirect” approach to demonstrate how this amount was calculated. The following additional information is available: | ||||
Beginning-of-Period Balance | End-of-Period Balance | |||
Account receivable | $70,000 | $82,000 | ||
Inventory | 50,000 | 41,000 | ||
Accounts payable | 37,000 | 44,000 |
Particular | Amount in $ |
Gross Profit | 300000 |
Less: | |
selling & admin, expenses | 140000 |
income taxes | 45000 |
net income | 115000 |
Cash Flow Using Indirect Method | |
Particular | Amount in $ |
Net Income | 115000 |
depreciation | 10,000 |
increase in A/R | -12000 |
decrease in inventory | 9000 |
increase in A/P | 7000 |
positive cash flow from operating activities | 129,000 |