Calculate the NPV of this investment

505 views
0

Archer Daniels Midland Company is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of $12.10 million. This investment will consist of $2.30 million for land and $9.80 million for trucks and other equipment. The land, all trucks, and all other equipment is expected to be sold at the end of 10 years at a price of $5.17 million, $2.24 million above book value. The farm is expected to produce revenue of $2.03 million each year, and annual cash flow from operations equals $1.92 million. The marginal tax rate is 35 percent, and the appropriate discount rate is 9 percent. Calculate the NPV of this investment. (Round intermediate calculations and final answer to 2 decimal places, e.g. 15.25.)

0

1

Figures in million
Year 0 1-10 10
Investment  $  (12.10)
Annual Cashflow  $       1.92
Salvage Value 4.386
Total  $  (12.10)  $       1.92  $       4.39
Annuity Factor           1.00           6.42           0.42
Present Value      (12.10)         12.32           1.85
NPV 2.07 million
You are viewing 1 out of 0 answers, click here to view all answers.

Contact us today

Ask for our academic services

Copyright SmartStudyHelp 2016. All Rights Reserved