Havana, Inc., has identified an investment project with the following cash flows. |
Year | Cash Flow | |||
1 | $ | 940 | ||
2 | 1,170 | |||
3 | 1,390 | |||
4 | 2,130 | |||
Requirement 1: |
If the discount rate is 6 percent, what is the future value of these cash flows in Year 4? (Enter rounded answer as directed, but do not use rounded numbers in intermediate calculations.Round your answer to 2 decimal places (e.g., 32.16).) |
Future value | $ |
Requirement 2: |
What is the future value at an interest rate of 14 percent? (Enter rounded answer as directed, but do not use rounded numbers in intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) |
Future value | $ |
Requirement 3: |
What is the future value at an interest rate of 21 percent? (Enter rounded answer as directed, but do not use rounded numbers in intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).) |
Future value |
Requirement :
If the discount rate is 6 percent, what is the future value of these cash flows in Year 4? = $ 6037.57
FV@6% = $940(1.06)3+ $1,170(1.06)2+ $1390(1.06) + $2,130 = $ 6037.57
year | Cash Flow in $ | FV Factro @6% | |
1 | 940 | 1.191016 | 1119.555 |
2 | 1170 | 1.1236 | 1314.612 |
3 | 1390 | 1.06 | 1473.4 |
4 | 2130 | 1 | 2130 |
6037.567 |
Requirement :
If the discount rate is 6 percent, what is the future value of these cash flows in Year 4? = $ 6627.74
FV@14% = $940(1.14)3+ $1,170(1.14)2+ $1390(1.14) + $2,130 = $ 6627.74
year | Cash Flow in $ | FV Factro @6% | FV |
1 | 940 | 1.4815 | 1392.61 |
2 | 1170 | 1.2996 | 1520.532 |
3 | 1390 | 1.14 | 1584.6 |
4 | 2130 | 1 | 2130 |
6627.742 |
Requirement :3
What is the future value at an interest rate of 21 percent= $ 7190.16
FV@21% = $940(1.21)3+ $1,170(1.21)2+ $1390(1.21) + $2,130 = $ 7190.16
year | Cash Flow in $ | FV Factro @6% | FV |
1 | 940 | 1.771561 | 1665.267 |
2 | 1170 | 1.4641 | 1712.997 |
3 | 1390 | 1.21 | 1681.9 |
4 | 2130 | 1 | 2130 |
7190.164 |