Since $ 7,000,000 is after tax ,The full amount is invested ,
So the value of each alternative is
Alternative 1
The firm invest in T-bill or in preferred stock and then pays out as special Dividend in 3 year
If the firm invest in T-bill
If the firm invest in T-bill, The after tax yield on T bill
After Tax corporate yield = 0.02(1- 0.38)
=0.0124
=1.24%
So the future value of corporate investment in Tbill will be
FV = 7,000,000 (1+0.124)3
=7,000,000*1.03766
=7263642
Since the future value is paid as dividend to share holder ,The after tax cash flow will be
=7263642 * (1-0.10)
=$6,537,278
If the firm invest in preferred stock ,the assumption would be that the dividend received will be invested in the same preferred stock, the preferred stock will be pay dividend of
Proffered Dividend = 0.04(7,000,000)
=2,800,000
Since 70% of dividend are exclude from tax
Taxable preferred Dividend
= (1-0.70) *($ 2800000)
=$ 84,000
Taxable preferred Dividend = $ 84000 and the taxes company must pay on the preferred dividend will be
taxes On preferred Dividend =
=0.38 (840000)
taxes On preferred Dividend =
31920
So the after tax dividend for the corporation will be
=280000- 31920
=$248,080
This means after tax corporate dividend Yield is
after tax corporate dividend Yield is= 248080 / 7000000
=0.03544
=3.54%
The future value of company investment in preferred stock will be
future value of company investment in preferred stock= (7,000,000) * (1.0354)3
=7000,000 *1.1101
=7770927.452
Since the future value is paid as dividend to share holder ,The after tax cash flow will be
=7770927.452 * (1-0.10)
=$6,993,834.71