Prepare a flexible budget report for March.

1.08K views
0

Gundy Company expects to produce 1,278,720 units of Product XX in 2014. Monthly production is expected to range from 85,670 to 123,730 units. Budgeted variable manufacturing costs per unit are direct materials $3, direct labor $8, and overhead $9. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $2. In March 2014, the company incurs the following costs in producing 104,700 units: direct materials $336,512, direct labor $832,049, and variable overhead $944,497. Actual fixed costs were equal to budgeted fixed costs. Prepare a flexible budget report for March.

0
Gundy Compny
Flexible Budget Report
Foe the month ended March 31,2014
Budget Actual Diffrance
Units producted 104700 104700 Favorable F/
Unfavorable U
Variable costs
Direct materials 314100 336512 -22412
Direct lavor 837600 832049 5551
Overhead 942300 944497 -2197
Total variable cost 2094000 2113058 -19058
Fixed costs
Depreciation 426240 426240
Supervision 213120 213120
Total fixed costs 639360 639360
Total costs 2733360 2752418 -19058

Working Notes

104700*3 314100
104700*8 837600
104700*9 942300
1278720*4/12 426240
1278720*2/12 213120

Contact us today

Ask for our academic services

Copyright SmartStudyHelp 2016. All Rights Reserved