Prepare the balance sheet for this company for 2014 and 2015. (Do not round intermediate calculations. Be sure to list the accounts in order of their liquidity.) Ingersoll, Inc. Balance Sheet as of Dec. 31 2014

1.22K views
0

Use the following information for Ingersoll, Inc., (assume the tax rate is 40 percent): 2014 2015 Sales $ 8,435 $ 9,009 Depreciation 1,185 1,186 Cost of goods sold 2,756 3,120 Other expenses 699 594 Interest 585 663 Cash 4,169 5,263 Accounts receivable 5,499 6,187 Short-term notes payable 854 806 Long-term debt 14,120 16,650 Net fixed assets 35,055 35,997 Accounts payable 4,436 4,245 Inventory 9,730 9,998 Dividends 1,016 1,111 Prepare an income statement for this company for 2014 and 2015. (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16.) Ingersoll, Inc., Income Statement 2014 2015 $ $ $ $ $ $ $ $ $ $ Prepare the balance sheet for this company for 2014 and 2015. (Do not round intermediate calculations. Be sure to list the accounts in order of their liquidity.) Ingersoll, Inc. Balance Sheet as of Dec. 31 2014 2015 Assets $ $ Current assets $ $ Total assets $ $ Liabilities $ $ Current liabilities $ $ Total liabilities & owners’ equity $ $

0

Answer

Ingersoll, Inc
Income statement
2014 2015
Sales 8435 9009
Less:
Depriciation 1185 1186
Cost of goods sold 2756 3120
Profit Before other Expenses 4494 4703
Less:
Other Expenses 699 594
Interest 585 663
Net Income 3210 3446
Income before Tax
Less: TAX @ 40% 1284 1378.4
Income after Tax 1926 2067.6
Less:
Dividend 1016 1111
Net Income after Devidend 910 956.6

 

 

Ingersoll, Inc
Balancesheet
Assets 2014 2015
Current Assets
Cash 4169 5263
Accounts receivable 5499 6187
Inventory 9730 9998
Total Current Assets 19398 21448
Lon Term Assets
Net fixed assets 35055 35997
TotalĀ  Assets 54453 57445
Liabelity 2014 2015
Current Liabelity
Accounts payable 4436 4245
Short-term notes payable 854 806
Total Current Liabelity 5290 5051
Long-term debt 14120 16650
Retained Earning 910 1866.6
Equity 34133 33877.4
TotalĀ  Liabelity 54453 57445

Contact us today

Ask for our academic services

Copyright SmartStudyHelp 2016. All Rights Reserved