Should Hiland Inc. purchase the new machine to replace the existing machine?

499 views
0

Hiland Inc. manufactures snowsuits. Hiland is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hiland spent $55,000 to keep it operational. The existing sewing machine can be sold today for $242,045. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7:

Year 1 $389,500
2 399,900
3 410,100
4 425,500
5 432,200
6 435,200
7 436,600

The new sewing machine would be depreciated according to the declining-balance method at a rate of 20%. The salvage value is expected to be $380,900. This new equipment would require maintenance costs of $94,300 at the end of the fifth year. The cost of capital is 9%.

Click here to view the factor table.

(For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Use the net present value method to determine the following: (If net present value is negative then enter with negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer for present value to 0 decimal places, e.g. 125.)

Calculate the net present value.

Net present value $Entry field with incorrect answer

Should Hiland Inc. purchase the new machine to replace the existing machine?

0
Particular Amount in $
new sewing machine at a cost of                2,450,000
existing sewing machine can
be sold today
-242045
Training Cost 85000
New Machine cost 2292955
Year Cash
flow
Maintainance
cost
Salvage
Value
NetCash Flow PV factor @9% Prasent Value
0 -2292955 -2292955 1 -2292955
1 389500 389500 0.91743 357339.4495
2 399900 399900 0.84168 336587.8293
3 410100 410100 0.77218 316672.4452
4 425500 425500 0.70843 301434.9273
5 432200 -380900 51300 0.64993 33341.48012
6 435200 435200 0.59627 259495.5407
7 436600 94300 530900 0.54703 290420.4806
-397662.847

1 NPV of the new Machine is -397662.847

2

Should Hiland Inc. purchase the new machine to replace the existing machine?

Answer : NO ,comapany should not purchase the new machine as NPV is negative

You are viewing 1 out of 0 answers, click here to view all answers.

Contact us today

Ask for our academic services

Copyright SmartStudyHelp 2016. All Rights Reserved