The comparative balance sheet of Berry Company for Year 1 and 2 ended December 31, appears below in condensed form: | |||||||||||
Year 2 | Year 1 | ||||||||||
Cash | $72,000 | $42,500 | |||||||||
Accounts Receivable (net) | 61,000 | 70,200 | |||||||||
Inventories | 121,000 | 105,000 | |||||||||
Investments | — | 100,000 | |||||||||
Equipment | 515,000 | 425,000 | |||||||||
Accumulated depreciation – equipment | -153,000 | -175,000 | |||||||||
$616,000 | $567,700 | ||||||||||
Accounts payable | $59,750 | $47,250 | |||||||||
Bonds payable | — | 75,000 | |||||||||
Commons stock, $20 par | 375,000 | 325,000 | |||||||||
Premium on common stock | 50,000 | 25,000 | |||||||||
Retained earning | 131,250 | 95,450 | |||||||||
$616,000 | $567,700 | ||||||||||
Additional data for the current year are as follows: | |||||||||||
a). Net income, $75,800 | |||||||||||
b). Depreciation reported on income statement, $38,000 | |||||||||||
c). Fully depreciated equipment costing $60,000 was | |||||||||||
scrapped, no salvage, and equipment was purchased for | |||||||||||
$150,000.00 | |||||||||||
d). Bonds payable for $75,000 were retired by payment at their | |||||||||||
face amount. | |||||||||||
e). 2,500 shares of commons stock were issued at $30 fro cash. | |||||||||||
f). Cash dividends declared and paid, $40,000. | |||||||||||
g). Investments of $100,000 were sold for $125,000. | |||||||||||
PREPARE A STATEMENT OF CASH FLOWS USING THE INDIRECT METHOD. | |||||||||||