Answer : future value of these investment cash flows six years from today $ 5,701,284
Working notes for the above answer is as follow
Year | CF | interest rate is 9.43 | Intrest rate Factor |
Futur value of investment |
|||
1 | 659,127 | 9.43 | 62155.6761 | 1.7172 | 106733.1164 | 765,860 | |
2 | 412,376 | 9.43 | 38887.0568 | 1.5692 | 61022.08894 | 473,398 | |
3 | 345,706 | 9.43 | 32600.0758 | 1.434 | 46748.12609 | 392,454 | |
4 | 818,400 | 9.43 | 77175.12 | 1.3104 | 101131.5145 | 919,532 | |
5 | 1,239,644 | 9.43 | 116898.4292 | 1.1975 | 139984.9911 | 1,379,629 | |
6 | 1,617,848 | 9.43 | 152563.0664 | 1 | 152563.0664 | 1,770,411 | |
608182.9034 | 5,701,284 |